| Revenue | DKK 1,1M | +5% |
| EBITDA | DKK 257K | -6% |
| Net profit | DKK 170K | -6% |
| Total assets | DKK 1M | +11% |
| Equity | DKK 359K | +90% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 623 | 907 | 661 | 668 | 779 | 909 | 1.079 | 1.133 |
| Staff expenses | -661 | -881 | -857 | -689 | -793 | -914 | -805 | -876 |
| EBITDA | -38 | 26 | -197 | -21 | -14 | -5 | 273 | 257 |
| Depreciation & amort. | -0 | -21 | -21 | -21 | -27 | -27 | -27 | -24 |
| EBIT | -38 | 5 | -217 | -42 | -40 | -32 | 247 | 233 |
| Net financials | -1 | -3 | -1 | -3 | -1 | -0 | -15 | -15 |
| Profit before tax | -39 | 2 | -218 | -45 | -41 | -32 | 231 | 218 |
| Tax | -8 | 0 | -48 | -10 | -9 | -7 | 51 | 48 |
| Net profit | -31 | 2 | -170 | -35 | -32 | -25 | 180 | 170 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 743 | 664 | 683 | 642 | 627 | 931 | 1.029 |
| Equity | 169 | 171 | 0 | 66 | 34 | 9 | 189 | 359 |
| Long-term debt | -8 | 1 | 18 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 572 | 630 | 550 | 592 | 603 | 728 | 658 |
| Total debt | 105 | 572 | 630 | 550 | 592 | 603 | 728 | 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALDRUP 33 HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dam Josefsen | Management | 0 companies |