| Revenue | DKK 29,4M | +31% |
| EBITDA | DKK 2,6M | +283% |
| Net profit | DKK 1,8M | +312% |
| Total assets | DKK 10M | +11% |
| Equity | DKK 2,1M | -7% |
| Employees | 35 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 8.876 | 13.908 | 16.348 | 22.424 | 29.385 |
| Staff expenses | -8.733 | -12.166 | -15.616 | -21.744 | -26.780 |
| EBITDA | 142 | 1.742 | 731 | 680 | 2.605 |
| Depreciation & amort. | -0 | -0 | -0 | -57 | -156 |
| EBIT | 142 | 1.742 | 731 | 623 | 2.449 |
| Net financials | -13 | 17 | -41 | -48 | -69 |
| Profit before tax | 129 | 1.759 | 690 | 575 | 2.380 |
| Tax | 32 | 388 | 157 | 127 | 532 |
| Net profit | 97 | 1.371 | 533 | 448 | 1.848 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.508 | 6.848 | 9.204 | 9.000 | 9.981 |
| Equity | 597 | 1.968 | 1.801 | 2.249 | 2.097 |
| Long-term debt | 0 | 346 | 1.140 | 1.153 | 1.179 |
| Short-term debt | 3.911 | 4.534 | 6.235 | 5.566 | 6.683 |
| Total debt | 3.911 | 4.880 | 7.375 | 6.719 | 7.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2017 | — | — |
TC Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJMC ApS | Company | 5.0% | 5.0% | 2018 |
IMPACT Commerce Group A/S | Company | 66.7% | 66.7% | 2019 |
INTERGROUP ApS | Company | 33.3% | 33.3% | 2018 |
Høgsbro-Rode Holding ApS | Company | 10.0% | 10.0% | 2019 |
TCV INVEST ApS | Company | 10.0% | 10.0% | 2019 |
FORZA GROUP ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Carl Vejen | Management | 0 companies |
| Thomas Christian Høgsbro von Obelitz | Management | 0 companies |
| Peter Hestbæk | Board of Directors | 0 companies |
| Mogens Haahr Bagger | Board of Directors | 0 companies |
| René Hannesbo Lykkeskov | Chairman | 0 companies |
| Jens Mikkelsen | Board of Directors | 0 companies |
| Ask Ullerup Alminde | Chairman | 0 companies |
| Kasper Holst | Chairman | 0 companies |