| Revenue | DKK 2,1M | +123% |
| EBITDA | DKK -137K | +92% |
| Net profit | DKK -519K | +71% |
| Total assets | DKK 415K | -66% |
| Equity | DKK -2,1M | -72% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -648 | 4.514 | 1.176 | 1.139 | 1.243 | 2.556 | 952 | 2.119 |
| Staff expenses | -515 | -113 | -714 | -767 | -1.001 | -1.799 | -2.593 | -2.256 |
| EBITDA | -1.163 | -623 | 462 | 371 | 242 | 757 | -1.641 | -137 |
| Depreciation & amort. | -133 | -708 | -328 | -292 | -286 | -506 | -506 | -277 |
| EBIT | -1.296 | -1.331 | 134 | 79 | -45 | 251 | -2.147 | -414 |
| Net financials | -1 | -12 | -17 | -30 | -9 | -23 | -96 | 190 |
| Profit before tax | -1.297 | -1.343 | 117 | 50 | -54 | 228 | -2.243 | -223 |
| Tax | -281 | -259 | 60 | 27 | 2 | 92 | -468 | 296 |
| Net profit | -1.017 | -1.084 | 57 | 22 | -56 | 137 | -1.775 | -519 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.441 | 2.361 | 1.835 | 1.747 | 1.990 | 1.992 | 1.233 | 415 |
| Equity | 1.483 | 399 | 456 | 479 | 423 | 559 | -1.216 | -2.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 1.652 | 1.074 | 993 | 1.299 | 1.260 | 2.449 | 2.508 |
| Total debt | 666 | 1.652 | 1.074 | 993 | 1.299 | 1.260 | 2.449 | 2.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2026 | — | — |
HV Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2018 | |
Henrik Holck Holding ApS | Company | 15.0% | 15.0% | 2018 |
One Union ApS | Company | 66.7% | 66.7% | 2018 |
Juhlsland & Co. A/S | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Holritz Juhl | Management | 0 companies |
| Holger Valdemar Krontoft | Management | 0 companies |
| Michael Jeppesen | Board of Directors | 0 companies |
| Freja Elisabeth Juhl | Board of Directors | 0 companies |
| Kurt Sonne Kristensen | Chairman | 0 companies |
| Thomas Korfix Gjøl-Trønning | Chairman | 0 companies |
| Amar Raza | Board of Directors | 0 companies |
| Angiza Zemar | Board of Directors | 0 companies |
| Henrik Holck | Deputy Chairman | 0 companies |
| Anis Raad Alobaidi | Chairman | 0 companies |
| Ibrahim Erdi Canbaz | Chairman | 0 companies |
| Mustapha Fauzi Yassine | Board of Directors | 0 companies |
| Ahmed-Ullah Khan | Chairman | 0 companies |