| Revenue | DKK -49K | +155% |
| EBITDA | DKK -49K | -155% |
| Net profit | DKK -31K | -173% |
| Total assets | DKK 3,3M | -1% |
| Equity | DKK -2,9M | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.778 | 5.432 | 1.619 | -446 | -1.783 | -6.338 | -19 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.778 | 5.432 | 1.619 | -446 | -1.783 | -6.338 | -19 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.778 | 5.432 | 1.619 | -446 | -1.783 | -6.338 | -19 | -49 |
| Net financials | 0 | -65 | -109 | -281 | -15 | 75 | 73 | 43 |
| Profit before tax | 7.778 | 5.367 | 1.510 | -727 | -1.798 | -6.263 | 54 | -5 |
| Tax | 1.711 | 1.181 | 332 | -160 | -396 | -1.378 | 12 | 26 |
| Net profit | 6.067 | 4.187 | 1.178 | -567 | -1.402 | -4.885 | 42 | -31 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.691 | 19.697 | 45.667 | 11.422 | 11.961 | 3.340 | 3.371 | 3.343 |
| Equity | 6.567 | 10.754 | 11.931 | 11.364 | 9.962 | -2.924 | -2.882 | -2.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.079 | 8.943 | 33.736 | 58 | 2.000 | 24 | 13 | 15 |
| Total debt | 9.079 | 8.943 | 33.736 | 58 | 2.000 | 24 | 13 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2021 | — | — |
MS Management | Management | 2021 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordstern Projekt ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aarestrup | Management | 0 companies |
| Michael Storgaard | Management | 0 companies |
| Torben Modvig | Chief Executive Officer | 0 companies |
| Michael Antitsch Mortensen | Management | 0 companies |
| Peter Kjelgaard Rosengreen | Board of Directors | 0 companies |
| Kim Balle | Chairman | 0 companies |