| Revenue | DKK 15,9M | +570% |
| EBITDA | DKK 14,5M | +707% |
| Net profit | DKK 11,1M | +486% |
| Total assets | DKK 8M | +378% |
| Equity | DKK 6,5M | +518% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -153 | -31 | -90 | 2.378 | 15.943 |
| Staff expenses | -1.752 | -540 | -0 | -584 | -1.458 |
| EBITDA | -1.905 | -571 | -90 | 1.795 | 14.485 |
| Depreciation & amort. | -90 | -97 | -126 | -126 | -132 |
| EBIT | -1.995 | -668 | -216 | 1.669 | 14.352 |
| Net financials | -138 | -148 | -326 | -208 | -177 |
| Profit before tax | -2.133 | -817 | -542 | 1.460 | 14.175 |
| Tax | -0 | -0 | -0 | -427 | 3.122 |
| Net profit | -2.133 | -817 | -542 | 1.887 | 11.053 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 955 | 744 | 831 | 1.672 | 7.988 |
| Equity | -2.083 | -2.900 | -3.441 | -1.554 | 6.499 |
| Long-term debt | 503 | 2.353 | 2.714 | 2.130 | 0 |
| Short-term debt | 2.535 | 1.290 | 1.558 | 1.095 | 1.488 |
| Total debt | 3.039 | 3.643 | 4.272 | 3.225 | 1.488 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KV Management | Management | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2024 | |
| Chairman | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 25–33.32% | 2019 | |
| Company | 10–14.99% | 0% | 2017 | |
| Company | 10–14.99% | 0% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Viggo Saxenfelt | Management | 0 companies |
| Claus Hjerrild | Board of Directors | 0 companies |
| Brian Krøll Jørgensen | Board of Directors | 0 companies |
| Camilla Severin Saxenfelt | Board of Directors | 0 companies |
| Christina Saxenfelt | Chairman | 0 companies |