| Revenue | DKK 3,6M | -66% |
| EBITDA | DKK -3,4M | -230% |
| Net profit | DKK -1,1M | -114% |
| Total assets | DKK 36,4M | -8% |
| Equity | DKK 22,9M | -5% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.416 | 3.426 | 5.217 | 1.979 | -4.194 | 10.686 | 3.634 |
| Staff expenses | -1.662 | -2.011 | -5.093 | -4.207 | -4.741 | -5.257 | -6.962 |
| EBITDA | -247 | 1.414 | 124 | -2.229 | -8.935 | 2.583 | -3.352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -247 | 1.414 | 124 | -2.229 | -8.935 | 2.583 | -3.352 |
| Net financials | 427 | -992 | -15 | -145 | 11.733 | 5.624 | 1.382 |
| Profit before tax | 180 | 423 | 109 | -2.374 | 2.798 | 8.207 | -2.230 |
| Tax | -29 | 293 | 27 | -3.230 | -2.008 | 217 | -1.107 |
| Net profit | 209 | 130 | 83 | 856 | 4.806 | 7.990 | -1.124 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.426 | 13.756 | 15.822 | 25.526 | 30.619 | 39.443 | 36.404 |
| Equity | 10.209 | 10.339 | 10.421 | 11.277 | 16.083 | 24.073 | 22.949 |
| Long-term debt | 0 | 88 | 269 | 205 | 214 | 219 | 225 |
| Short-term debt | 2.720 | 2.840 | 4.546 | 13.410 | 13.797 | 15.144 | 13.212 |
| Total debt | 2.720 | 2.927 | 4.816 | 13.615 | 14.011 | 15.362 | 13.436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alegar Holding ApS | Company | 33.3% | 33.3% | 2018 |
CHRISPA ApS | Company | 33.3% | 33.3% | 2026 |
SF MANAGEMENT HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
Stender Innovation A/S | Company | 10.0% | 0.0% | 2022 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Egeris Arentsen | Management | 0 companies |
| Carsten Michael Stender | Board of Directors | 0 companies |
| Lars Schmidt | Board of Directors | 0 companies |
| Sten Skjødt Ladekarl | Board of Directors | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Chairman | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |