| Revenue | DKK -158K | -10% |
| EBITDA | DKK -280K | +6% |
| Net profit | DKK -999K | -164% |
| Total assets | DKK 13,3M | -14% |
| Equity | DKK 12,8M | -15% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 14 | -65 | -60 | -236 | -173 | -175 | -158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -120 | -122 | -122 | -122 |
| EBITDA | 0 | 0 | 14 | -65 | -60 | -356 | -295 | -297 | -280 |
| Depreciation & amort. | -0 | -0 | -5 | -32 | -149 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 9 | -97 | -209 | -356 | -295 | -297 | -280 |
| Net financials | 1.808 | 1.311 | 1.855 | 832 | 9.555 | -2.135 | 1.794 | 2.341 | -1.000 |
| Profit before tax | 1.808 | 1.312 | 1.864 | 735 | 9.346 | -2.491 | 1.500 | 2.044 | -1.280 |
| Tax | -0 | 3 | 14 | 22 | 403 | -564 | 338 | 485 | -281 |
| Net profit | 1.808 | 1.308 | 1.850 | 714 | 8.943 | -1.927 | 1.162 | 1.559 | -999 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.207 | 8.465 | 10.745 | 10.435 | 18.650 | 15.271 | 14.471 | 15.461 | 13.281 |
| Equity | 7.207 | 8.462 | 10.258 | 9.861 | 18.228 | 15.201 | 14.338 | 14.982 | 12.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 | 481 | 567 | 422 | 70 | 133 | 287 | 498 |
| Total debt | 0 | 3 | 481 | 567 | 422 | 70 | 133 | 287 | 498 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|