| Revenue | — | — |
| EBITDA | DKK -1M | +50% |
| Net profit | DKK -496M | -98% |
| Total assets | DKK 37,2B | +7% |
| Equity | DKK 5,8B | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -2.000 | -1.000 | -1.000 | -1.000 | -2.000 | -2.000 | -1.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -2.000 | -1.000 | -1.000 | -1.000 | -2.000 | -2.000 | -1.000 |
| Net financials | -20 | -3.005.000 | 6.000 | -23.000 | -33.000 | 110.000 | -137.000 | -111.000 | -133.000 |
| Profit before tax | -20 | -3.005.000 | 4.000 | -24.000 | -34.000 | 109.000 | -139.000 | -113.000 | -134.000 |
| Tax | -0 | -0 | 293.000 | 234.000 | 231.000 | 288.000 | 249.000 | 137.000 | 362.000 |
| Net profit | -20 | -3.005.000 | -289.000 | -258.000 | -265.000 | -179.000 | -388.000 | -250.000 | -496.000 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 28.754.000 | 33.263.000 | 34.419.000 | 36.183.000 | 38.224.000 | 32.802.000 | 34.891.000 | 37.186.000 |
| Equity | 80 | 893.000 | 3.933.000 | 3.675.000 | 3.410.000 | 3.231.000 | 6.376.000 | 6.126.000 | 5.768.000 |
| Long-term debt | 0 | 26.796.000 | 28.045.000 | 29.344.000 | 31.271.000 | 22.691.000 | 24.704.000 | 28.505.000 | 31.035.000 |
| Short-term debt | 10 | 1.065.000 | 1.285.000 | 1.400.000 | 1.502.000 | 12.302.000 | 1.722.000 | 260.000 | 383.000 |
| Total debt | 10 | 27.861.000 | 29.330.000 | 30.744.000 | 32.773.000 | 34.993.000 | 26.426.000 | 28.765.000 | 31.418.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2017 | — | — |
| Deputy | 2025 | — | — | |
CT Management | Management | 2017 | — | — |
MN | Deputy | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
RZ | Deputy Chairman | 2024 | — | — |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKT Holdings ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holst Laursen | Management | 0 companies |
| Nicole Brigitte Rebsdorf Bernardi | Deputy | 0 companies |
| Christian Theodor Kjølbye | Management | 0 companies |
| Morten Nordsmark Magnusson | Deputy | 0 companies |
| Nathan Andrew Luckey | Chairman | 0 companies |
| Susana Durante Teixeira Gomes Leith-Smith | Board of Directors | 0 companies |
| Rui Zhao | Deputy Chairman | 0 companies |
| Natalia Axt | Board of Directors | 0 companies |
| Ulrik Pallisø Bornø | Deputy Chairman | 0 companies |
| Martin Bradley | Chairman | 0 companies |
| Arthur Rakowski | Board of Directors | 0 companies |
| Ulrik Dan Weuder | Deputy Chairman | 0 companies |
| Søren Alverde Holm | Deputy Chairman | 0 companies |
| Nikolaj Wilhjelm Galskjøt | Deputy Chairman | 0 companies |
| Catherine Isabelle Harber | Board of Directors | 0 companies |
| Frederik Kühl Hejgaard | Deputy Chairman | 0 companies |
| Peter Tind Larsen | Deputy Chairman | 0 companies |
| Henrik Sjøgreen | Deputy Chairman | 0 companies |
| Jørgen Høholt | Deputy Chairman | 0 companies |