| Revenue | DKK 91K | -82% |
| EBITDA | DKK 1K | -100% |
| Net profit | DKK 2K | -99% |
| Total assets | DKK 1,4M | +29% |
| Equity | DKK 88K | +2% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 309 | 1.068 | 400 | 403 | 247 | 519 | 91 |
| Staff expenses | -594 | -1.027 | -384 | -401 | -210 | -276 | -90 |
| EBITDA | -284 | 41 | 16 | 2 | 37 | 242 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -284 | 41 | 16 | 2 | 37 | 242 | 1 |
| Net financials | -5 | -6 | -2 | -0 | -1 | -0 | -0 |
| Profit before tax | -289 | 35 | 14 | 2 | 36 | 242 | 1 |
| Tax | -0 | 8 | -5 | -3 | -0 | 1 | -1 |
| Net profit | -289 | 27 | 19 | 5 | 36 | 241 | 2 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.091 | 205 | 115 | 180 | 257 | 1.109 | 1.428 |
| Equity | -241 | -215 | -196 | -191 | -155 | 86 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 3 | 0 |
| Short-term debt | 1.332 | 419 | 307 | 371 | 407 | 1.020 | 1.340 |
| Total debt | 1.332 | 419 | 307 | 371 | 412 | 1.023 | 1.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MGC2017 Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Thomsen | Chief Executive Officer | 0 companies |