| Revenue | — | — |
| EBITDA | DKK -1M | +50% |
| Net profit | DKK -2,2B | -63% |
| Total assets | DKK 40,9B | +0% |
| Equity | DKK 7,8B | -22% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -314.000 | 3.334.000 | 870.000 | 730.000 | 876.000 | 7.000 | -2.000 | -1.000 |
| Depreciation & amort. | -0 | -0 | 2.346.000 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -314.000 | 988.000 | 870.000 | 730.000 | 876.000 | 7.000 | -2.000 | -1.000 |
| Net financials | 0 | -2.773.000 | -2.244.000 | -1.484.000 | 0 | 0 | 662.000 | -1.490.000 | -2.428.000 |
| Profit before tax | -10 | -3.087.000 | 1.090.000 | -1.489.000 | -1.823.000 | -2.008.000 | 669.000 | -1.492.000 | -2.429.000 |
| Tax | -0 | -4.000 | -168.000 | -150.000 | -149.000 | -301.000 | -89.000 | -120.000 | -198.000 |
| Net profit | -10 | -3.083.000 | 1.258.000 | -1.339.000 | -1.674.000 | -1.707.000 | 758.000 | -1.372.000 | -2.231.000 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 28.666.000 | 40.791.000 | 40.745.000 | 40.709.000 | 40.827.000 | 40.163.000 | 40.915.000 | 40.939.000 |
| Equity | 40 | 782.000 | 11.641.000 | 10.302.000 | 8.628.000 | 6.973.000 | 11.417.000 | 10.045.000 | 7.814.000 |
| Long-term debt | 0 | 26.790.000 | 28.030.000 | 29.140.000 | 30.823.000 | 21.875.000 | 27.168.000 | 30.691.000 | 32.982.000 |
| Short-term debt | 10 | 1.094.000 | 1.120.000 | 1.303.000 | 1.258.000 | 11.979.000 | 1.578.000 | 179.000 | 143.000 |
| Total debt | 10 | 27.884.000 | 29.150.000 | 30.443.000 | 32.081.000 | 33.854.000 | 28.746.000 | 30.870.000 | 33.125.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2017 | — | — |
RZ Deputy | Deputy | 2024 | — | — |
| Deputy | 2025 | — | — | |
CT Management | Management | 2017 | — | — |
MN | Deputy | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKT Finance ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holst Laursen | Management | 0 companies |
| Rui Zhao | Deputy | 0 companies |
| Nicole Brigitte Rebsdorf Bernardi | Deputy | 0 companies |
| Christian Theodor Kjølbye | Management | 0 companies |
| Morten Nordsmark Magnusson | Deputy | 0 companies |
| Martin Bradley | Chairman | 0 companies |
| Arthur Rakowski | Board of Directors | 0 companies |
| Susana Leith-Smith | Board of Directors | 0 companies |
| Natalia Axt | Board of Directors | 0 companies |
| Nathan Andrew Luckey | Chairman | 0 companies |
| Ulrik Pallisø Bornø | Deputy Chairman | 0 companies |
| Ulrik Dan Weuder | Deputy Chairman | 0 companies |
| Søren Alverde Holm | Deputy Chairman | 0 companies |
| Nikolaj Wilhjelm Galskjøt | Deputy Chairman | 0 companies |
| Catherine Isabelle Harber | Board of Directors | 0 companies |
| Frederik Kühl Hejgaard | Deputy Chairman | 0 companies |
| Peter Tind Larsen | Deputy Chairman | 0 companies |
| Henrik Sjøgreen | Deputy Chairman | 0 companies |
| Jørgen Høholt | Deputy Chairman | 0 companies |