| Revenue | DKK 6,6M | -28% |
| EBITDA | DKK 4,3M | -39% |
| Net profit | DKK 394K | -85% |
| Total assets | DKK 35,5M | +8% |
| Equity | DKK 6,5M | +4132% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.680 | 5.575 | 4.989 | 7.206 | 9.298 | 5.774 | 9.202 | 6.584 |
| Staff expenses | -3.318 | -3.550 | -2.544 | -2.783 | -2.198 | -2.398 | -2.205 | -2.048 |
| EBITDA | 1.362 | 2.026 | 2.445 | 4.423 | 7.100 | 3.358 | 6.997 | 4.286 |
| Depreciation & amort. | -685 | -984 | -1.128 | -1.196 | -4.494 | -1.131 | -1.175 | -1.287 |
| EBIT | 677 | 1.041 | 1.318 | 3.227 | 2.605 | 2.227 | 5.822 | 2.999 |
| Net financials | -1.735 | -2.267 | -2.436 | -2.364 | -2.372 | -2.924 | -3.125 | -2.479 |
| Profit before tax | -1.058 | -1.226 | -1.118 | 863 | 233 | -697 | 2.697 | 520 |
| Tax | -210 | -265 | -0 | -0 | 45 | 357 | 52 | 126 |
| Net profit | -848 | -961 | -1.118 | 863 | 188 | -1.054 | 2.645 | 394 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 40.496 | 40.519 | 39.538 | 39.453 | 40.734 | 34.241 | 32.996 | 35.527 |
| Equity | -702 | -1.605 | -2.608 | -1.666 | -1.446 | -2.490 | 155 | 6.549 |
| Long-term debt | 36.865 | 35.931 | 35.907 | 34.737 | 33.648 | 26.381 | 21.983 | 22.889 |
| Short-term debt | 4.333 | 6.192 | 6.239 | 6.382 | 8.532 | 10.350 | 10.830 | 5.934 |
| Total debt | 41.198 | 42.124 | 42.146 | 41.119 | 42.180 | 36.731 | 32.813 | 28.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CDvinge Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Dvinge | Management | 0 companies |