| Revenue | DKK 184K | -105% |
| EBITDA | DKK -407K | +96% |
| Net profit | DKK -2,4M | +72% |
| Total assets | DKK 32K | -100% |
| Equity | DKK -26,9M | -10% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -1.228 | -1.978 | -819 | -583 | -3.970 | 184 |
| Staff expenses | -1.802 | -3.270 | -2.216 | -1.390 | -7.320 | -591 |
| EBITDA | -3.030 | -5.249 | -3.035 | -1.973 | -11.290 | -407 |
| Depreciation & amort. | -1.153 | -6.479 | -2.541 | -1.313 | -1.693 | -0 |
| EBIT | -4.183 | -11.728 | -5.576 | -3.286 | -12.984 | -407 |
| Net financials | -4 | 4.816 | 685 | -1.871 | 1.784 | -2.601 |
| Profit before tax | -4.187 | -6.912 | -4.891 | -5.157 | -11.200 | -3.008 |
| Tax | -923 | -1.413 | -1.076 | -1.134 | -2.540 | -595 |
| Net profit | -3.263 | -5.500 | -3.815 | -4.022 | -8.660 | -2.414 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 12.971 | 10.148 | 7.821 | 6.531 | 10.892 | 32 |
| Equity | -2.763 | -8.263 | -12.078 | -16.100 | -24.490 | -26.904 |
| Long-term debt | 0 | 0 | 93 | 94 | 0 | 0 |
| Short-term debt | 8.007 | 15.367 | 17.832 | 19.348 | 34.038 | 26.936 |
| Total debt | 8.007 | 15.367 | 17.925 | 19.442 | 34.038 | 26.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2019 | — | — |
PI Management | Management | 2020 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taasinge Elementer A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Wolffgang Jensen | Management | 0 companies |
| Peter Ian Nikolai Kjær | Management | 0 companies |
| Allan Nykær Rosenhøj | Chief Executive Officer | 0 companies |
| Frank Henningsen | Management | 0 companies |
| Bent Hansen | Board of Directors | 0 companies |
| Holger Carsten Hansen | Chairman | 0 companies |
| Ole Hybel | Board of Directors | 0 companies |
| Birgitte Clausen | Chairman | 0 companies |
| Per Jensby-Lindegaard | Board of Directors | 0 companies |
| Torben Johannes Birch | Chairman | 0 companies |
| Martin Tholstrup | Chairman | 0 companies |
| Lars Jonas Olin | Board of Directors | 0 companies |
| Josefine Brink Berthelsen Hjorth | Board of Directors | 0 companies |
| Morten Walsted | Chairman | 0 companies |