| Revenue | DKK 3,9M | +8% |
| EBITDA | DKK 112K | -83% |
| Net profit | DKK 93K | -79% |
| Total assets | DKK 2,9M | +3% |
| Equity | DKK 1,2M | -15% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.820 | 3.945 | 3.910 | 3.688 | 3.933 | 3.641 | 3.936 |
| Staff expenses | -1.725 | -2.460 | -2.703 | -3.228 | -3.376 | -2.961 | -3.817 |
| EBITDA | 1.094 | 1.483 | 1.208 | 460 | 552 | 673 | 112 |
| Depreciation & amort. | -0 | -5 | -19 | -32 | -58 | -87 | -33 |
| EBIT | 1.094 | 1.478 | 1.188 | 428 | 493 | 585 | 79 |
| Net financials | -11 | -35 | -26 | -24 | -23 | -19 | 42 |
| Profit before tax | 1.083 | 1.443 | 1.162 | 405 | 470 | 567 | 122 |
| Tax | 241 | 328 | 257 | 92 | 105 | 131 | 28 |
| Net profit | 842 | 1.115 | 905 | 312 | 365 | 436 | 93 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.157 | 2.991 | 3.513 | 3.154 | 2.847 | 2.833 | 2.904 |
| Equity | 892 | 1.668 | 1.773 | 1.185 | 1.250 | 1.386 | 1.179 |
| Long-term debt | 0 | 47 | 51 | 146 | 146 | 151 | 161 |
| Short-term debt | 1.265 | 1.260 | 1.655 | 1.773 | 1.401 | 1.290 | 1.562 |
| Total debt | 1.265 | 1.307 | 1.706 | 1.918 | 1.547 | 1.441 | 1.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pichard Andersen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Pichard Andersen | Management | 0 companies |