| Revenue | DKK 15,8M | +87% |
| EBITDA | DKK 8,5M | +164% |
| Net profit | DKK 2,8M | +605% |
| Total assets | DKK 19,2M | +24% |
| Equity | DKK 6,2M | +82% |
| Employees | 33 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 675 | 932 | -135 | 3.593 | 3.114 | 6.940 | 8.495 | 15.847 |
| Staff expenses | -646 | -923 | -417 | -1.601 | -2.392 | -2.944 | -5.276 | -7.338 |
| EBITDA | 29 | 9 | -552 | 1.992 | 722 | 3.997 | 3.219 | 8.509 |
| Depreciation & amort. | -4 | -26 | -92 | -332 | -656 | -1.164 | -2.363 | -4.664 |
| EBIT | 25 | -17 | -644 | 1.660 | 66 | 2.833 | 856 | 3.845 |
| Net financials | -13 | -20 | -61 | -120 | -100 | -147 | -314 | -220 |
| Profit before tax | 13 | -36 | -706 | 1.540 | -34 | 2.685 | 542 | 3.625 |
| Tax | 15 | -7 | 7 | 203 | 18 | 598 | 143 | 809 |
| Net profit | -2 | -29 | -713 | 1.336 | -52 | 2.087 | 399 | 2.816 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 748 | 1.156 | 1.864 | 5.884 | 4.048 | 11.025 | 15.531 | 19.241 |
| Equity | 48 | 19 | -344 | 992 | 940 | 3.027 | 3.426 | 6.242 |
| Long-term debt | 0 | 0 | 1.503 | 2.603 | 1.092 | 1.179 | 0 | 0 |
| Short-term debt | 700 | 1.137 | 705 | 2.105 | 1.843 | 6.349 | 11.491 | 12.501 |
| Total debt | 700 | 1.137 | 2.208 | 4.708 | 2.935 | 7.528 | 11.491 | 12.501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2017 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JA FOOD HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
JACOB SCHOU HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2021 | |
Haaen ApS | Company | 5.0% | 5.0% | 2020 |
EMMIT HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
RIND & CO. ApS | Company | 10.0% | 10.0% | 2021 |
HG K A/S | Company | 5.0% | 5.0% | 2020 |
PE INVEST ApS | Company | 5.0% | 5.0% | 2020 |
Eco Food A/S | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Johannes Andersen | Management | 0 companies |
| Jonas Benjamin Andersen | Chief Executive Officer | 0 companies |
| Jacob Henneberg Schou | Management | 0 companies |