| Revenue | DKK 7,8M | -6% |
| EBITDA | DKK 6,3M | -4% |
| Net profit | DKK 4,6M | +14% |
| Total assets | DKK 17M | +17% |
| Equity | DKK 10,2M | +13% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.428 | 3.354 | 4.091 | 5.728 | 3.032 | 3.240 | 8.382 | 7.849 |
| Staff expenses | -1.486 | -2.706 | -3.088 | -1.825 | -1.772 | -1.594 | -1.897 | -1.596 |
| EBITDA | 124 | 647 | 1.003 | 3.903 | 1.260 | 1.646 | 6.485 | 6.253 |
| Depreciation & amort. | -0 | -49 | -66 | -78 | -40 | -7 | -3 | -0 |
| EBIT | 124 | 598 | 937 | 3.825 | 1.220 | 1.639 | 6.482 | 6.253 |
| Net financials | -3 | -113 | -532 | -476 | -412 | -456 | -1.293 | -337 |
| Profit before tax | 121 | 485 | 405 | 3.349 | 808 | 1.183 | 5.189 | 5.916 |
| Tax | 33 | 107 | 89 | 737 | 178 | 261 | 1.142 | 1.302 |
| Net profit | 88 | 378 | 316 | 2.612 | 630 | 921 | 4.047 | 4.614 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 4.624 | 5.964 | 9.804 | 10.015 | 10.425 | 14.572 | 16.995 |
| Equity | 138 | 517 | 832 | 3.445 | 4.055 | 4.976 | 9.023 | 10.237 |
| Long-term debt | 0 | 3.000 | 3.000 | 2.122 | 1.918 | 2.231 | 1.829 | 1.291 |
| Short-term debt | 372 | 1.000 | 1.936 | 3.304 | 2.932 | 1.846 | 1.206 | 2.021 |
| Total debt | 372 | 4.000 | 4.936 | 5.426 | 4.849 | 4.077 | 3.034 | 3.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thaulow Holding ApS | Company | 50.0% | 50.0% | 2019 |
Touré Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Touré | Management | 0 companies |
| Cecilie Emilie Bannebjerg | Board of Directors | 0 companies |
| Lars Thaulow | Chairman | 0 companies |