| Revenue | DKK 1,7M | +4% |
| EBITDA | DKK 1,7M | +727% |
| Net profit | DKK 310K | +127% |
| Total assets | DKK 38,2M | +0% |
| Equity | DKK 8,9M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.484 | 1.281 | 1.634 | 1.635 | 1.708 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.944 | -2.430 | 1.817 | -268 | 1.678 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.944 | -2.430 | 1.817 | -268 | 1.678 |
| Net financials | -666 | -139 | -271 | -1.183 | -1.280 |
| Profit before tax | 4.277 | -2.569 | 1.547 | -1.451 | 398 |
| Tax | 349 | -565 | 340 | -319 | 87 |
| Net profit | 3.929 | -2.004 | 1.206 | -1.132 | 310 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.649 | 39.762 | 39.986 | 38.068 | 38.233 |
| Equity | 8.732 | 6.728 | 7.935 | 8.603 | 8.914 |
| Long-term debt | 32.060 | 27.053 | 27.096 | 27.070 | 27.068 |
| Short-term debt | 833 | 4.596 | 3.463 | 1.259 | 1.083 |
| Total debt | 32.893 | 31.649 | 30.558 | 28.329 | 28.151 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
HA Management | Management | 2019 – 2021 |
RB Management | Management | 2017 – 2019 |
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anders Erik Gerdin | Management | 0 companies |
| René Birch | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |