| Revenue | DKK 5,4M | +24% |
| EBITDA | DKK 318K | +116% |
| Net profit | DKK -1,1M | +68% |
| Total assets | DKK 2,4M | +9% |
| Equity | DKK -12,4M | -10% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 751 | 1.700 | 1.583 | 1.189 | 2.594 | 4.379 | 5.414 |
| Staff expenses | -1.924 | -2.527 | -3.024 | -4.275 | -4.646 | -6.330 | -5.096 |
| EBITDA | -1.173 | -827 | -1.441 | -3.086 | -2.057 | -1.951 | 318 |
| Depreciation & amort. | -566 | -833 | -1.063 | -1.084 | -1.111 | -547 | -282 |
| EBIT | -1.739 | -1.660 | -2.504 | -4.170 | -3.168 | -2.499 | 36 |
| Net financials | -176 | -727 | -593 | -553 | -560 | -924 | -1.147 |
| Profit before tax | -1.915 | -2.386 | -3.097 | -4.722 | -3.729 | -3.423 | -1.111 |
| Tax | -421 | -605 | -131 | -196 | -0 | -0 | -0 |
| Net profit | -1.494 | -1.781 | -2.967 | -4.526 | -3.729 | -3.423 | -1.111 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.384 | 5.365 | 5.675 | 4.767 | 2.352 | 2.219 | 2.419 |
| Equity | -1.444 | -2.225 | -5.192 | -5.717 | -8.196 | -11.284 | -12.395 |
| Long-term debt | 4.878 | 7.128 | 9.178 | 8.296 | 10.046 | 10.060 | 11.033 |
| Short-term debt | 690 | 455 | 1.688 | 2.188 | 502 | 3.442 | 3.780 |
| Total debt | 5.568 | 7.582 | 10.866 | 10.484 | 10.548 | 13.502 | 14.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAOS LEIF HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
BJØRNSBO HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
Wandt Invest ApS | Company | 15.0% | 15.0% | 2018 |
KONTORET PÅ FØRSTE ApS | Company | 5.0% | 5.0% | 2017 |
GRWit ApS | Company | 15.0% | 15.0% | 2017 |
M.F.F. Holding ApS | Company | 5.0% | 5.0% | 2019 |
Wandt ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Sørensen | Chief Executive Officer | 0 companies |