| Revenue | DKK 177K | -80% |
| EBITDA | DKK -103K | -119% |
| Net profit | DKK -1,3M | -351% |
| Total assets | DKK 787K | +187% |
| Equity | DKK -4,9M | -55% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -46 | 21 | 6 | 239 | 475 | 866 | 177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -154 | -1.299 | -862 | 110 | 529 | -103 |
| Depreciation & amort. | -5 | -13 | -13 | -13 | -13 | -8 | -0 |
| EBIT | -51 | -167 | -1.311 | -875 | 97 | 521 | -103 |
| Net financials | -0 | -25 | -222 | -204 | -207 | -296 | -189 |
| Profit before tax | -365 | -192 | -1.533 | -1.079 | -402 | -396 | -1.663 |
| Tax | -79 | -44 | -335 | -209 | -21 | -102 | -335 |
| Net profit | -287 | -148 | -1.198 | -870 | -381 | -294 | -1.328 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 215 | 246 | 1.095 | 559 | 333 | 274 | 787 |
| Equity | -237 | -385 | -1.583 | -2.453 | -2.833 | -3.128 | -4.856 |
| Long-term debt | 0 | 0 | 1.341 | 1.425 | 1.494 | 1.616 | 1.807 |
| Short-term debt | 452 | 631 | 1.337 | 1.586 | 1.672 | 1.786 | 3.837 |
| Total debt | 452 | 631 | 2.678 | 3.011 | 3.166 | 3.402 | 5.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2018 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOMO17 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Frydensbjerg | Management | 0 companies |
| Morten Kolle Christensen | Chief Executive Officer | 0 companies |