| Revenue | DKK 1,9M | -4% |
| EBITDA | DKK 2,3M | +50% |
| Net profit | DKK 2,6M | +242% |
| Total assets | DKK 27,8M | -26% |
| Equity | DKK 14,4M | +22% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 215 | 730 | 1.262 | 1.402 | 1.255 | 1.948 | 1.877 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.019 | 2.600 | 1.876 | 1.946 | -367 | 1.515 | 2.279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.019 | 2.600 | 1.876 | 1.946 | -367 | 1.515 | 2.279 |
| Net financials | 4.521 | 915 | 245 | -59 | -104 | -553 | 1.015 |
| Profit before tax | 4.735 | 1.645 | 1.507 | 1.887 | -471 | 962 | 3.294 |
| Tax | 1.042 | 366 | 333 | 411 | -102 | 210 | 723 |
| Net profit | 3.693 | 1.279 | 1.174 | 1.475 | -369 | 752 | 2.571 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.759 | 26.706 | 28.225 | 28.837 | 37.335 | 37.471 | 27.837 |
| Equity | 3.893 | 5.830 | 7.003 | 8.479 | 11.109 | 11.861 | 14.432 |
| Long-term debt | 5.589 | 16.674 | 15.848 | 15.018 | 20.654 | 20.844 | 10.824 |
| Short-term debt | 1.184 | 2.261 | 3.040 | 2.918 | 3.281 | 2.466 | 1.531 |
| Total debt | 6.773 | 18.935 | 18.888 | 17.936 | 23.936 | 23.310 | 12.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AM DAHL HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Reimer Dahl | Management | 0 companies |
| Henrik Steen Hansen | Chairman | 0 companies |
| Søren Storgaard | Board of Directors | 0 companies |
| Annedorthe Hommel Dahl | Board of Directors | 0 companies |
| Bent Arne Pedersen | Board of Directors | 0 companies |