| Revenue | DKK 17,5M | +36% |
| EBITDA | DKK 17,5M | +35% |
| Net profit | DKK 9,2M | +34% |
| Total assets | DKK 109,1M | -12% |
| Equity | DKK 35M | +18% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -40 | 10.783 | 12.193 | 12.905 | 17.493 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | 10.783 | 12.193 | 12.905 | 17.459 |
| Depreciation & amort. | -1.672 | -1.832 | -1.873 | -3.742 | -4.148 |
| EBIT | -1.749 | 8.951 | 10.320 | 9.163 | 13.311 |
| Net financials | -727 | -877 | -509 | -570 | -1.640 |
| Profit before tax | -2.476 | 8.074 | 9.812 | 8.593 | 11.672 |
| Tax | 37 | 1.194 | 2.010 | 1.734 | 2.451 |
| Net profit | -2.513 | 6.880 | 7.802 | 6.860 | 9.221 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 48.321 | 65.199 | 96.642 | 123.521 | 109.103 |
| Equity | 12.246 | 19.126 | 26.928 | 29.788 | 35.008 |
| Long-term debt | 23.294 | 18.071 | 12.296 | 17.428 | 18.994 |
| Short-term debt | 12.781 | 26.808 | 55.232 | 73.613 | 52.251 |
| Total debt | 36.075 | 44.879 | 67.528 | 91.041 | 71.245 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SC Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Christensen | Chief Executive Officer | 0 companies |
| Niels Jørgen Andersen | Board of Directors | 0 companies |
| Jørgen Snedgaard Clausen | Board of Directors | 0 companies |
| Alain Caekaert | Chairman | 0 companies |
| Charles Neron-Bancel | Board of Directors | 0 companies |
| Kim Gubbi Jørgensen | Board of Directors | 0 companies |
| Torben Herman Christensen | Board of Directors | 0 companies |
| Susanne Devantier Gade | Board of Directors | 0 companies |
| Klaus Gjørtsvang Andersen | Chairman | 0 companies |