| Revenue | DKK -140K | -100% |
| EBITDA | DKK -140K | -101% |
| Net profit | DKK 123,8M | +367% |
| Total assets | DKK 315K | -100% |
| Equity | DKK 303K | -99% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -28 | 860 | 2.201 | 4.343 | 157.050 | 156.900 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -141.147 | -131.438 | -0 |
| EBITDA | -28 | 860 | 2.192 | 4.343 | 15.903 | 25.462 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.355 | -3.675 | -0 |
| EBIT | -28 | 860 | 2.192 | 4.343 | 14.548 | 21.787 | -140 |
| Net financials | 0 | 291 | 771 | 4.615 | 4.617 | 10.039 | 123.899 |
| Profit before tax | -28 | 1.151 | 2.963 | 8.958 | 19.165 | 31.826 | 123.759 |
| Tax | -0 | 180 | 490 | -8 | 1.361 | 5.309 | -55 |
| Net profit | -28 | 971 | 2.473 | 8.966 | 17.804 | 26.517 | 123.814 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.842 | 10.781 | 8.523 | 12.569 | 84.998 | 110.746 | 315 |
| Equity | 2.097 | 3.468 | 1.821 | 5.686 | 26.475 | 43.977 | 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.381 | 4.167 | 0 |
| Short-term debt | 3.745 | 7.313 | 6.701 | 6.883 | 53.811 | 62.501 | 12 |
| Total debt | 3.745 | 7.313 | 6.701 | 6.883 | 58.191 | 66.667 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LRE HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
Merula Collective ApS | Company | 50.0% | 50.0% | 2017 |
Friendly Holding ApS | Company | 10.0% | 10.0% | 2021 |
Gautier ApS | Company | 10.0% | 10.0% | 2021 |
VNZ Holding A/S | Company | 20.0% | 20.0% | 2024 |
RIW INVEST ApS | Company | 25.0% | 25.0% | 2017 |
CKCK INVEST ApS | Company | 5.0% | 5.0% | 2019 |
DNI HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stender-Rechter | Management | 0 companies |
| Christian Petersen Aaholm | Board of Directors | 0 companies |
| Dennis Meldhedegaard-Nielsen | Chairman | 0 companies |
| Rikke Wümpelmann Juhl | Board of Directors | 0 companies |