| Revenue | DKK 4,1M | -25% |
| EBITDA | DKK -571K | -128% |
| Net profit | DKK -757K | -158% |
| Total assets | DKK 5,8M | -19% |
| Equity | DKK 5,3M | -15% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.395 | 3.428 | 5.095 | 5.438 | 4.058 |
| Staff expenses | -869 | -1.764 | -2.968 | -3.405 | -4.629 |
| EBITDA | 1.526 | 1.664 | 2.127 | 2.033 | -571 |
| Depreciation & amort. | -7 | -184 | -184 | -325 | -421 |
| EBIT | 1.519 | 1.480 | 1.942 | 1.709 | -992 |
| Net financials | -45 | -16 | -44 | -55 | -13 |
| Profit before tax | 1.473 | 1.464 | 1.898 | 1.654 | -1.005 |
| Tax | 262 | 282 | 330 | 345 | -248 |
| Net profit | 1.211 | 1.183 | 1.567 | 1.309 | -757 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.247 | 4.173 | 5.456 | 7.120 | 5.782 |
| Equity | 2.591 | 3.614 | 5.021 | 6.170 | 5.252 |
| Long-term debt | 37 | 37 | 0 | 0 | 0 |
| Short-term debt | 545 | 467 | 318 | 834 | 530 |
| Total debt | 582 | 504 | 318 | 834 | 530 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AS Chief Executive Officer | Chief Executive Officer | 2018 |
TØ Management | Management | 2017 |
SB Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Stryhn Buus | Chief Executive Officer | 0 companies |
| Thomas Østerbye | Management | 0 companies |
| Søren Buus | Management | 0 companies |