| Revenue | DKK 5,2M | +235% |
| EBITDA | DKK -5,1M | -730% |
| Net profit | DKK -4,9M | -280% |
| Total assets | DKK 1,5M | -78% |
| Equity | DKK 1,1M | -82% |
| Employees | 1 | — |
| Item | 2018 | 2019 |
|---|---|---|
| Revenue | 1.553 | 5.200 |
| Staff expenses | -2.168 | -2.501 |
| EBITDA | -614 | -5.103 |
| Depreciation & amort. | -1.038 | -983 |
| EBIT | -1.652 | -6.086 |
| Net financials | -2 | 354 |
| Profit before tax | -1.654 | -5.731 |
| Tax | -355 | -797 |
| Net profit | -1.299 | -4.935 |
| Item | 2018 | 2019 |
|---|---|---|
| Total assets | 6.922 | 1.496 |
| Equity | 6.034 | 1.099 |
| Long-term debt | 354 | 0 |
| Short-term debt | 485 | 397 |
| Total debt | 838 | 397 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
BA Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2019 | |
JH | Board of Directors | 2019 – 2019 |
| Chairman | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Ellehauge Sode | Chief Executive Officer | 0 companies |
| Bo Alexander Barfod | Management | 0 companies |
| Henrik Dürr | Board of Directors | 0 companies |
| Lars Frohn | Board of Directors | 0 companies |
| Niels Bo Lund | Chairman | 0 companies |
| Peter Sandberg | Board of Directors | 0 companies |
| Bjarne Marell | Board of Directors | 0 companies |
| Jan Holm | Board of Directors | 0 companies |
| Johan Rosengreen Kringel | Chairman | 0 companies |