| Revenue | DKK -4,8M | -46% |
| EBITDA | DKK -11M | +26% |
| Net profit | DKK 152,2M | +35% |
| Total assets | DKK 1,4B | +10% |
| Equity | DKK 1,3B | +10% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -2.380 | -6.887 | -10.002 | -2.995 | -3.436 | -8.769 | -4.775 |
| Staff expenses | -0 | -1.140 | -1.693 | -1.788 | -4.141 | -6.752 | -6.183 | -6.245 |
| EBITDA | -38 | -3.520 | -8.580 | -11.790 | -7.136 | -10.188 | -14.952 | -11.020 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -3.520 | -8.580 | -11.790 | -7.136 | -10.188 | -14.952 | -11.020 |
| Net financials | -599 | 93.129 | 107.010 | 24.524 | 284.364 | -26.740 | 158.870 | 206.485 |
| Profit before tax | -637 | 89.608 | 98.430 | 12.734 | 277.228 | -36.928 | 143.918 | 195.465 |
| Tax | -2.772 | -5.009 | 21.717 | 1.533 | 60.922 | -7.028 | 31.535 | 43.238 |
| Net profit | 2.135 | 94.617 | 76.713 | 11.201 | 216.306 | -29.900 | 112.383 | 152.227 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 853.273 | 919.764 | 1.012.339 | 996.770 | 1.211.506 | 1.162.404 | 1.236.225 | 1.359.926 |
| Equity | 823.107 | 917.724 | 994.437 | 995.638 | 1.191.974 | 1.159.448 | 1.223.380 | 1.343.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 115 | 117 | 121 | 125 |
| Short-term debt | 30.166 | 2.041 | 17.902 | 1.132 | 19.417 | 2.839 | 12.724 | 15.841 |
| Total debt | 30.166 | 2.041 | 17.902 | 1.132 | 19.532 | 2.956 | 12.845 | 15.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PZ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LNZ Holding Zafe ApS | Company | 25.0% | 25.0% | 2017 |
CZ Invest 2 ApS | Company | 20.0% | 20.0% | 2017 |
Riddenbyaz ApS | Company | 20.0% | 20.0% | 2017 |
Hibird ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Zibrandtsen | Chief Executive Officer | 0 companies |
| Claus Zibrandtsen | Board of Directors | 0 companies |
| Anna Zibrandtsen | Board of Directors | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Board of Directors | 0 companies |
| Lisbeth Neel Zibrandtsen | Board of Directors | 0 companies |
| Niels Ravn | Chairman | 0 companies |