| Revenue | DKK 1,8M | -9% |
| EBITDA | DKK 2,6M | +51% |
| Net profit | DKK 1,1M | +140% |
| Total assets | DKK 47,7M | +5% |
| Equity | DKK 9,5M | -25% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -348 | 294 | 1.014 | 1.152 | 1.790 | 1.988 | 1.816 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.414 | 347 | 3.239 | 2.098 | 1.568 | 1.757 | 2.647 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.414 | 347 | 3.239 | 2.098 | 1.568 | 1.757 | 2.647 |
| Net financials | 0 | -322 | -231 | -171 | -194 | -1.170 | -1.238 |
| Profit before tax | 9.414 | 25 | 3.008 | 1.927 | 1.373 | 586 | 1.409 |
| Tax | 2.071 | 6 | 662 | 424 | 302 | 129 | 310 |
| Net profit | 7.343 | 20 | 2.346 | 1.503 | 1.071 | 457 | 1.099 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 31.186 | 33.098 | 39.799 | 38.647 | 39.556 | 45.459 | 47.742 |
| Equity | 7.393 | 7.412 | 9.759 | 11.261 | 12.333 | 12.790 | 9.539 |
| Long-term debt | 0 | 0 | 23.187 | 22.513 | 21.610 | 26.697 | 26.369 |
| Short-term debt | 21.722 | 23.533 | 4.205 | 1.959 | 2.692 | 3.043 | 8.666 |
| Total debt | 21.722 | 23.533 | 27.392 | 24.472 | 24.302 | 29.741 | 35.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2025 | — | — |
IV Management | Management | 2025 | — | — |
CJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVP Capital ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Valbjørn Søndergaard | Management | 0 companies |
| Ivan Valbjørn Poulsen | Management | 0 companies |
| Claus Jespersen | Management | 0 companies |