| Revenue | DKK 2,2M | -14% |
| EBITDA | DKK 676K | +3% |
| Net profit | DKK 401K | -27% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 1,9M | +27% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.635 | 2.006 | 2.005 | 2.541 | 2.194 |
| Staff expenses | -2.305 | -2.184 | -1.779 | -1.887 | -1.449 |
| EBITDA | 329 | -242 | 225 | 653 | 676 |
| Depreciation & amort. | -79 | -24 | -24 | -37 | -94 |
| EBIT | 251 | -266 | 201 | 617 | 582 |
| Net financials | 17 | -22 | 1 | 12 | -24 |
| Profit before tax | 268 | -288 | 202 | 628 | 557 |
| Tax | 62 | -52 | 43 | 81 | 156 |
| Net profit | 206 | -236 | 159 | 547 | 401 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.460 | 2.551 | 2.732 | 2.890 | 2.905 |
| Equity | 1.029 | 793 | 951 | 1.499 | 1.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.431 | 1.758 | 1.781 | 1.391 | 1.005 |
| Total debt | 1.431 | 1.758 | 1.781 | 1.391 | 1.005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Unofficial title | Unofficial title | 2025 |
| Former (2) | ||
MS Management | Management | 2017 – 2020 |
TH Management | Management | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bøgenskjold | Unofficial title | 0 companies |
| Martin Solvig | Management | 0 companies |
| Tony Holse Pedersen | Management | 0 companies |