| Revenue | DKK 9,4M | -2369% |
| EBITDA | DKK 9,4M | +2369% |
| Net profit | DKK 7,3M | +1607% |
| Total assets | DKK 27,3M | +135% |
| Equity | DKK 8,9M | +484% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 107 | 3.087 | -46 | -412 | 9.352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 3.087 | -46 | -412 | 9.352 |
| Depreciation & amort. | -12 | -12 | -12 | -0 | -0 |
| EBIT | 95 | 3.075 | -58 | -412 | 9.352 |
| Net financials | -103 | -84 | -131 | -255 | 69 |
| Profit before tax | -9 | 2.992 | -189 | -667 | 9.421 |
| Tax | -2 | 659 | 8 | -180 | 2.081 |
| Net profit | -7 | 2.332 | -197 | -487 | 7.340 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.485 | 7.072 | 7.196 | 11.628 | 27.282 |
| Equity | 69 | 2.402 | 2.205 | 1.516 | 8.856 |
| Long-term debt | 2.128 | 2.027 | 1.977 | 0 | 0 |
| Short-term debt | 1.287 | 2.643 | 3.015 | 10.112 | 18.002 |
| Total debt | 3.415 | 4.671 | 4.992 | 10.112 | 18.002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2024 |
| Former (3) | ||
TA Management | Management | 2024 – 2024 |
FO Management | Management | 2017 – 2024 |
NH Management | Management | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Asmussen | Management | 0 companies |
| Jacob Fink | Management | 0 companies |
| Frans Overgaard Neri Noir | Management | 0 companies |
| Niels Heine Skov Overgaard | Management | 0 companies |