| Revenue | DKK 7,1M | -6% |
| EBITDA | DKK 755K | -22% |
| Net profit | DKK 401K | -33% |
| Total assets | DKK 4,3M | +3% |
| Equity | DKK 1,6M | -6% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.494 | 9.104 | 8.428 | 7.504 | 7.063 |
| Staff expenses | -7.809 | -8.247 | -6.796 | -6.540 | -6.308 |
| EBITDA | 684 | 857 | 1.632 | 964 | 755 |
| Depreciation & amort. | -130 | -185 | -157 | -183 | -199 |
| EBIT | 555 | 672 | 1.476 | 781 | 556 |
| Net financials | -48 | -62 | -45 | -4 | -34 |
| Profit before tax | 507 | 610 | 1.430 | 778 | 522 |
| Tax | 125 | 142 | 326 | 176 | 121 |
| Net profit | 382 | 468 | 1.104 | 602 | 401 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.268 | 3.936 | 5.384 | 4.171 | 4.292 |
| Equity | 1.247 | 1.340 | 2.094 | 1.696 | 1.598 |
| Long-term debt | 555 | 573 | 593 | 571 | 592 |
| Short-term debt | 2.453 | 2.021 | 2.694 | 1.883 | 2.089 |
| Total debt | 3.007 | 2.594 | 3.287 | 2.454 | 2.680 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Management | Management | 2017 |
JF Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Folkmann Lembcke | Management | 0 companies |
| Jesper Folkmann Nielsen | Management | 0 companies |