| Revenue | DKK 5M | +14% |
| EBITDA | DKK 5,3M | +3785% |
| Net profit | DKK 2,6M | +251% |
| Total assets | DKK 85,3M | +2% |
| Equity | DKK 35,5M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 639 | 1.941 | 1.785 | 9.075 | 4.092 | 4.349 | 4.966 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.981 | 3.139 | 1.941 | -12.715 | 41.332 | 10.489 | -144 | 5.309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.981 | 3.139 | 1.941 | -12.715 | 41.332 | 10.489 | -144 | 5.309 |
| Net financials | -169 | -786 | -1.592 | -1.450 | -630 | -1.348 | -2.075 | -1.952 |
| Profit before tax | 1.812 | 2.353 | 350 | -14.165 | 40.702 | 9.141 | -2.219 | 3.357 |
| Tax | 438 | 480 | 75 | -914 | 4.930 | 2.011 | -488 | 739 |
| Net profit | 1.374 | 1.873 | 275 | -13.251 | 35.772 | 7.130 | -1.731 | 2.618 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 54.740 | 57.685 | 56.271 | 41.551 | 79.847 | 86.401 | 83.686 | 85.333 |
| Equity | 2.789 | 4.662 | 4.937 | -8.314 | 27.458 | 34.588 | 32.857 | 35.475 |
| Long-term debt | 48.655 | 45.031 | 49.170 | 33.317 | 34.990 | 34.424 | 41.045 | 39.723 |
| Short-term debt | 2.858 | 7.043 | 1.176 | 16.547 | 12.503 | 10.782 | 3.665 | 3.236 |
| Total debt | 51.513 | 52.074 | 50.346 | 49.865 | 47.493 | 45.207 | 44.710 | 42.958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stensdal A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Stensdal | Chief Executive Officer | 0 companies |
| Henrik Erik Ølholm Fuglsang | Management | 0 companies |