| Revenue | DKK -98K | +63% |
| EBITDA | DKK -98K | -159% |
| Net profit | DKK -41K | +100% |
| Total assets | DKK 620K | -94% |
| Equity | DKK 570K | -91% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 276.410 | 354.471 | 413.844 | -60 | -98 |
| Staff expenses | -60.324 | -79.031 | -85.502 | -0 | -0 |
| EBITDA | 15.180 | 16.306 | 24.118 | -38 | -98 |
| Depreciation & amort. | -1.017 | -974 | -1.104 | -0 | -0 |
| EBIT | 14.163 | 15.332 | 23.014 | -38 | -98 |
| Net financials | -946 | -107 | -938 | -25.407 | 54 |
| Profit before tax | 13.150 | 15.125 | 22.076 | -25.468 | -44 |
| Tax | 3.006 | 3.195 | 4.870 | 1 | -3 |
| Net profit | 10.144 | 11.930 | 17.206 | -25.469 | -41 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 92.407 | 120.006 | 123.512 | 10.951 | 620 |
| Equity | 28.797 | 38.527 | 50.801 | 6.611 | 570 |
| Long-term debt | 176 | 2.978 | 3.032 | 0 | 0 |
| Short-term debt | 61.087 | 72.909 | 62.486 | 4.340 | 50 |
| Total debt | 61.263 | 75.886 | 65.518 | 4.340 | 50 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JL Management | Management | 2017 – 2023 |
JW Unofficial title | Unofficial title | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2017 – 2023 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Larsen | Management | 0 companies |
| Jan Wittenborn | Unofficial title | 0 companies |
| Poul Pedersen | Board of Directors | 0 companies |
| Mikael Larsen | Chairman | 0 companies |