| Revenue | DKK 6,2M | -25% |
| EBITDA | DKK -425K | -129% |
| Net profit | DKK -458K | -152% |
| Total assets | DKK 8,6M | -5% |
| Equity | DKK -4,4M | -11% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -14 | 2.019 | 6.023 | 7.996 | 7.121 | 8.347 | 6.227 |
| Staff expenses | -1.768 | -5.227 | -6.394 | -8.080 | -6.329 | -6.903 | -6.652 |
| EBITDA | -1.782 | -3.208 | -371 | -83 | 792 | 1.444 | -425 |
| Depreciation & amort. | -63 | -139 | -109 | -116 | -62 | -46 | -54 |
| EBIT | -1.845 | -3.347 | -481 | -200 | 730 | 1.398 | -479 |
| Net financials | -45 | -199 | -350 | -418 | -313 | -250 | -109 |
| Profit before tax | -1.890 | -3.546 | -830 | -618 | 417 | 1.147 | -588 |
| Tax | -415 | -776 | -310 | -145 | 92 | 269 | -130 |
| Net profit | -1.475 | -2.770 | -521 | -473 | 325 | 879 | -458 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.397 | 3.743 | 7.254 | 7.679 | 7.133 | 8.990 | 8.558 |
| Equity | -1.425 | -4.195 | -4.716 | -5.188 | -4.863 | -3.985 | -4.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.820 | 7.937 | 11.970 | 12.868 | 11.996 | 12.975 | 13.001 |
| Total debt | 2.820 | 7.937 | 11.970 | 12.868 | 11.996 | 12.975 | 13.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2025 | — | — |
KJ Management | Management | 2017 | — | — |
JH Management | Management | 2017 | — | — |
NW Management | Management | 2019 | — | — |
RB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jensen Digital Innovation ApS | Company | 100.0% | 100.0% | 2019 |
HJARSØ HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
Buchmann Invest ApS | Company | 10.0% | 10.0% | 2018 |
Jensen Gruppen A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Justin Shedel | Management | 0 companies |
| Karsten John Hjarsø | Management | 0 companies |
| Jens Hørby Jensen | Management | 0 companies |
| Niels Wingesø Falk | Management | 0 companies |
| Rolf Büchmann-Slorup | Management | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |