| Revenue | — | — |
| EBITDA | DKK -205K | +78% |
| Net profit | DKK -386K | +65% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK -3,2M | -14% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 320 | -687 | -545 | -222 | 52 | -947 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 320 | -687 | -545 | -222 | 52 | -947 | -205 |
| Net financials | 166 | -845 | -710 | -391 | -123 | -1.157 | -427 |
| Profit before tax | 151 | -856 | -719 | -401 | -133 | -1.168 | -442 |
| Tax | -39 | -40 | -40 | -42 | -43 | -52 | -56 |
| Net profit | 190 | -816 | -679 | -359 | -90 | -1.116 | -386 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.714 | 3.039 | 2.504 | 2.292 | 2.355 | 1.428 | 1.242 |
| Equity | 240 | -577 | -1.255 | -1.614 | -1.704 | -2.820 | -3.206 |
| Long-term debt | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 |
| Short-term debt | 474 | 615 | 760 | 907 | 1.059 | 1.248 | 1.448 |
| Total debt | 3.474 | 3.615 | 3.760 | 3.907 | 4.059 | 4.248 | 4.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fogh-Andersen | Founder | 0 companies |