| Revenue | DKK -14,5M | — |
| EBITDA | DKK -14,5M | -9% |
| Net profit | DKK -921,6M | -249% |
| Total assets | DKK 9,9B | +4% |
| Equity | DKK 9,9B | +293% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | 0 | 0 | 0 | 0 | -14.520 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -5 | -59.957 | -4.430 | -13.288 | -14.520 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -127.828 | -0 | -0 |
| EBIT | -10 | -10 | -5 | -59.957 | -132.258 | -13.288 | -14.520 |
| Net financials | -555 | -41.284 | -24.775 | -13.312 | -50.255 | -317.086 | -977.216 |
| Profit before tax | -565 | -41.294 | -24.780 | -73.269 | -182.513 | -330.374 | -991.736 |
| Tax | -124 | -7 | -15 | -2.993 | -10.034 | -66.118 | -70.181 |
| Net profit | -441 | -41.287 | -24.765 | -70.276 | -172.479 | -264.256 | -921.555 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 63.069 | 21.791 | 5.301 | 5.164.004 | 9.256.349 | 9.485.179 | 9.902.326 |
| Equity | 63.059 | 21.772 | -2.993 | 2.956.731 | 2.784.252 | 2.519.996 | 9.898.441 |
| Long-term debt | 0 | 0 | 0 | 2.000.000 | 2.359.564 | 6.713.210 | 0 |
| Short-term debt | 10 | 19 | 8.294 | 207.273 | 4.112.533 | 251.973 | 3.885 |
| Total debt | 10 | 19 | 8.294 | 2.207.273 | 6.472.097 | 6.965.183 | 3.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2017 | — | — |
AH Management | Management | 2024 | — | — |
ME Management | Management | 2020 | — | — |
JH Management | Management | 2021 | — | — |
BD Management | Management | 2020 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
OK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Hannes Reuter | Management | 0 companies |
| Amir Hossein Mahdavian | Management | 0 companies |
| Michala Ehlers Rasmussen | Management | 0 companies |
| Jeppe Hoff Nielsen | Management | 0 companies |
| Bianca Dorothea Maria Claassen | Management | 0 companies |
| John Kieran White | Chief Executive Officer | 0 companies |
| Ole Kjems Sørensen | Management | 0 companies |
| Michael Voigt Valdorf-Hansen | Board of Directors | 0 companies |
| Kunal Pradipkumar Patel | Chairman | 0 companies |
| Jakob Bøss | Board of Directors | 0 companies |
| Mikkel Kvist Thomsen | Chairman | 0 companies |
| Hanne Legardt Blume Levy | Deputy Chairman | 0 companies |
| Neil Joseph O'Donovan | Deputy Chairman | 0 companies |
| Declan Patrick Flanagan | Deputy Chairman | 0 companies |
| Anders Christian Nordstrøm | Board of Directors | 0 companies |
| Ingrid Maryanne Till Reumert | Board of Directors | 0 companies |
| Marianne Wiinholt | Chairman | 0 companies |
| Thomas Dalsgaard | Chairman | 0 companies |
| Anja Forup | Deputy Chairman | 0 companies |
| Mikael Brandt | Deputy Chairman | 0 companies |