| Revenue | DKK 9,2M | +2% |
| EBITDA | DKK 13,5M | +308% |
| Net profit | DKK 6,8M | +151% |
| Total assets | DKK 322,7M | +3% |
| Equity | DKK 75,5M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.703 | 7.611 | 8.426 | 9.075 | 9.244 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.703 | 18.011 | 15.826 | -6.485 | 13.514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.703 | 18.011 | 15.826 | -6.485 | 13.514 |
| Net financials | -5.884 | -5.884 | -6.695 | -6.854 | -6.763 |
| Profit before tax | 4.719 | 12.127 | 9.131 | -13.339 | 6.751 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.719 | 12.127 | 9.131 | -13.339 | 6.751 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 310.921 | 320.653 | 328.017 | 312.915 | 322.662 |
| Equity | 67.716 | 78.643 | 86.074 | 71.004 | 75.534 |
| Long-term debt | 235.526 | 235.526 | 235.575 | 235.599 | 235.599 |
| Short-term debt | 7.679 | 6.484 | 6.368 | 6.312 | 11.529 |
| Total debt | 243.205 | 242.010 | 241.943 | 241.911 | 247.128 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
LH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
HV Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
RL Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
MS Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Louise Hertz | Chief Executive Officer | 0 companies |
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Rikke Lykke Talchow | Chief Executive Officer | 0 companies |
| Michael Soetmann | Management | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Daniel Voss | Board of Directors | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Rikke Louise Enderlein | Board of Directors | 0 companies |
| Vjaceslav Wilhelm | Board of Directors | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |
| Peret Bergmann | Chairman | 0 companies |
| Sven Olaf Eggers | Board of Directors | 0 companies |