| Revenue | DKK 9,7M | -1% |
| EBITDA | DKK 8,5M | +24% |
| Net profit | DKK 1,3M | +490% |
| Total assets | DKK 334,7M | +0% |
| Equity | DKK 77,8M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.382 | 8.677 | 9.340 | 9.854 | 9.744 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.382 | 15.077 | 13.440 | 6.854 | 8.484 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.382 | 15.077 | 13.440 | 6.854 | 8.484 |
| Net financials | -6.118 | -6.126 | -6.963 | -7.194 | -7.159 |
| Profit before tax | 9.564 | 8.951 | 6.477 | -340 | 1.325 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9.564 | 8.951 | 6.477 | -340 | 1.325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 326.848 | 332.429 | 337.497 | 336.089 | 334.697 |
| Equity | 69.189 | 75.440 | 80.917 | 78.200 | 77.825 |
| Long-term debt | 250.971 | 250.999 | 251.026 | 251.054 | 251.054 |
| Short-term debt | 6.688 | 5.990 | 5.554 | 6.835 | 5.818 |
| Total debt | 257.659 | 256.989 | 256.580 | 257.889 | 256.872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
LH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
HV Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
RL Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
MS Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Louise Hertz | Chief Executive Officer | 0 companies |
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Rikke Lykke Talchow | Chief Executive Officer | 0 companies |
| Michael Soetmann | Management | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Daniel Voss | Board of Directors | 0 companies |
| Vjaceslav Wilhelm | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Rikke Louise Enderlein | Board of Directors | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |
| Peret Bergmann | Chairman | 0 companies |
| Sven Olaf Eggers | Board of Directors | 0 companies |