| Revenue | DKK 15,5M | +69% |
| EBITDA | DKK 12M | +116% |
| Net profit | DKK -2,1M | +97% |
| Total assets | DKK 584,3M | -1% |
| Equity | DKK 102,5M | -2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.223 | 23.882 | 24.682 | 25.281 | 24.934 | 26.357 | 9.183 | 15.536 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.223 | 68.048 | 22.699 | 18.464 | 71.709 | -35.152 | -72.969 | 11.966 |
| Depreciation & amort. | -12 | -47 | -48 | -48 | -0 | -0 | -0 | -0 |
| EBIT | 3.211 | 68.001 | 22.651 | 18.416 | 71.709 | -35.152 | -72.969 | 11.966 |
| Net financials | -2.006 | -2.621 | -2.791 | -2.866 | 42.816 | -62.573 | -95.222 | -16.676 |
| Profit before tax | 1.205 | 65.380 | 19.860 | 15.550 | 58.524 | -45.937 | -86.039 | -1.141 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -15.151 | 944 |
| Net profit | 1.205 | 65.380 | 19.860 | 15.550 | 58.524 | -45.937 | -70.887 | -2.085 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 601.428 | 672.147 | 673.469 | 688.130 | 726.156 | 676.050 | 591.782 | 584.324 |
| Equity | 291.301 | 305.936 | 306.896 | 322.446 | 355.970 | 309.733 | 104.607 | 102.522 |
| Long-term debt | 10.173 | 360.813 | 361.076 | 360.972 | 356.373 | 361.149 | 477.321 | 476.317 |
| Short-term debt | 299.954 | 5.399 | 5.498 | 4.711 | 13.813 | 5.167 | 9.855 | 5.485 |
| Total debt | 310.127 | 366.212 | 366.574 | 365.684 | 370.185 | 366.316 | 487.176 | 481.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅA Management | Management | 2024 | — | — |
JK Management | Management | 2024 | — | — |
JÅ Management | Management | 2024 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CO Management | Management | 2022 | — | — |
DH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MS Management | Management | 2017 | — | — |
AN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEC Denmark Holding ApS | Company | 100.0% | 100.0% | 2023 |
Ejendomsselskabet PADK M1 ApS | Company | 100.0% | 100.0% | 2017 |
PenSam Pension forsikringsaktieselskab | Company | 50.0% | 50.0% | 2017 |
UDVIKLINGSSELSKABET BY & HAVN I/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Åke Anders Henrik Skoog | Management | 0 companies |
| Jenny Karin Elisabet Tuleby Bay | Management | 0 companies |
| John Åke Marcus Arvidsson | Management | 0 companies |
| Sabina Suvalija | Chief Executive Officer | 0 companies |
| Carl Olof Andreas Jönsson | Management | 0 companies |
| David Hilmer Herbert Girra | Chief Executive Officer | 0 companies |
| Michael Soetmann | Management | 0 companies |
| Andreas Norberg | Management | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Klaus Alois Schmitt | Board of Directors | 0 companies |
| Daniel Voss | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Louise Hertz | Chairman | 0 companies |
| Said Khalid | Board of Directors | 0 companies |
| Sara Martina Lous-Christensen | Board of Directors | 0 companies |
| Rikke Louise Enderlein | Board of Directors | 0 companies |
| Logan Scott Werry | Chairman | 0 companies |
| Rikke Lykke Talchow | Chairman | 0 companies |
| Kerstin Maria Scheutz | Chairman | 0 companies |