| Revenue | DKK 3,3M | +41% |
| EBITDA | DKK -3,3M | +53% |
| Net profit | DKK -3,8M | +47% |
| Total assets | DKK 6M | -32% |
| Equity | DKK -4,2M | -1241% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -841 | -3.961 | 696 | 4.430 | 2.914 | 2.341 | 3.298 |
| Staff expenses | -429 | -4.380 | -5.280 | -7.210 | -9.516 | -9.316 | -6.594 |
| EBITDA | -1.270 | -8.342 | -4.584 | -2.779 | -6.601 | -6.975 | -3.296 |
| Depreciation & amort. | -8 | -67 | -119 | -147 | -160 | -188 | -161 |
| EBIT | -1.278 | -8.409 | -4.703 | -2.926 | -6.761 | -7.163 | -3.457 |
| Net financials | -8 | -93 | -193 | -86 | -838 | -218 | -406 |
| Profit before tax | -1.286 | -8.411 | -4.896 | -3.012 | -7.599 | -7.381 | -3.862 |
| Tax | -0 | -109 | -68 | -66 | -106 | -108 | -20 |
| Net profit | -1.286 | -8.302 | -4.828 | -2.945 | -7.493 | -7.273 | -3.842 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.812 | 5.122 | 15.285 | 14.219 | 6.729 | 8.844 | 5.977 |
| Equity | 4.545 | 2.365 | 7.027 | 4.582 | -2.911 | -310 | -4.152 |
| Long-term debt | 0 | 0 | 3.989 | 4.234 | 4.474 | 3.155 | 5.914 |
| Short-term debt | 267 | 2.757 | 4.269 | 5.403 | 5.166 | 5.998 | 4.214 |
| Total debt | 267 | 2.757 | 8.258 | 9.637 | 9.640 | 9.153 | 10.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MQ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pongo Holding ApS | Company | 33.3% | 33.3% | 2023 |
CAMO Capital ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2018 | |
Enkel Holding Aps | Company | 5.0% | 5.0% | 2018 |
OGA HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
Knuckle Bump Holding ApS | Company | 5.0% | 5.0% | 2019 |
Thank You Machine Holding ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Qvist Lorensen | Chief Executive Officer | 0 companies |
| Birgit Marie Jespersen | Board of Directors | 0 companies |
| Morten Apuschkin Lund Petersen | Board of Directors | 0 companies |
| Henrik Taudorf Lorensen | Chairman | 0 companies |
| Christian Löken Sparrevohn | Board of Directors | 0 companies |
| Lars Bohn Lorensen | Chairman | 0 companies |
| Mads-Mikkel Fabricius Tarding | Board of Directors | 0 companies |
| Jens Albert Harsaae | Chairman | 0 companies |
| Sofie Taudorf Lorensen | Board of Directors | 0 companies |
| Marianne Qvist Lorensen | Board of Directors | 0 companies |