| Revenue | DKK 1,3M | +23% |
| EBITDA | DKK 257K | +699% |
| Net profit | DKK 193K | +1579% |
| Total assets | DKK 2M | +20% |
| Equity | DKK 1M | +23% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.464 | 1.405 | 1.956 | 1.649 | -114 | 1.522 | 1.021 | 1.254 |
| Staff expenses | -407 | -1.040 | -811 | -1.009 | -534 | -1.220 | -989 | -996 |
| EBITDA | 1.057 | 364 | 1.145 | 640 | -648 | 302 | 32 | 257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.057 | 364 | 1.145 | 640 | -648 | 302 | 32 | 257 |
| Net financials | -5 | -12 | -8 | -17 | -14 | -6 | -19 | -11 |
| Profit before tax | 1.052 | 352 | 1.137 | 623 | -663 | 296 | 14 | 247 |
| Tax | 232 | 79 | 250 | 136 | -143 | 65 | 2 | 54 |
| Net profit | 820 | 273 | 887 | 486 | -520 | 230 | 11 | 193 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.757 | 8.928 | 10.256 | 9.019 | 1.907 | 2.248 | 1.706 | 2.044 |
| Equity | 870 | 743 | 1.630 | 1.716 | 796 | 1.026 | 838 | 1.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.887 | 8.185 | 8.626 | 7.303 | 1.111 | 1.222 | 868 | 1.014 |
| Total debt | 5.887 | 8.185 | 8.626 | 7.303 | 1.111 | 1.222 | 868 | 1.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2018 | — | — |
AL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. Schroll Holding ApS | Company | 50.0% | 50.0% | 2018 |
A Lei Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Schroll Petersen | Management | 0 companies |
| Annette Lei | Management | 0 companies |