| Revenue | DKK -20K | +202% |
| EBITDA | DKK -20K | -202% |
| Net profit | DKK 423K | -67% |
| Total assets | DKK 2,6M | -12% |
| Equity | DKK 1,6M | -27% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -5 | -6 | -6 | -6 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -11 | -5 | -6 | -6 | -6 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -11 | -5 | -6 | -6 | -6 | -20 |
| Net financials | 221 | -1.075 | 367 | 414 | 830 | 1.271 | 426 |
| Profit before tax | 221 | -1.086 | 362 | 408 | 824 | 1.265 | 406 |
| Tax | -0 | 3 | -0 | -1 | -4 | -3 | -17 |
| Net profit | 221 | -1.089 | 362 | 409 | 828 | 1.268 | 423 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.171 | 223 | 539 | 954 | 1.645 | 2.929 | 2.575 |
| Equity | 1.171 | 82 | 444 | 853 | 1.258 | 2.166 | 1.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 141 | 95 | 101 | 386 | 763 | 986 |
| Total debt | 0 | 141 | 95 | 101 | 386 | 763 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MY Management | Management | 2018 | — | — |
JK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yörük Holding ApS | Company | 25.0% | 25.0% | 2018 |
JESKA & CO. HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
S.B. Termansen Holding ApS | Company | 100.0% | 100.0% | 2024 |
JØRGEN KRONBORG HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Mosegaard | Chief Executive Officer | 0 companies |
| Steen Bastrup Termansen | Chief Executive Officer | 0 companies |
| Murat Yorük | Management | 0 companies |
| Jørgen Kronborg | Management | 0 companies |
| Dennis Vad Lauridsen | Chairman | 0 companies |
| Lizette Majbrit Termansen | Board of Directors | 0 companies |