| Revenue | DKK 4,4M | +165% |
| EBITDA | DKK 2,7M | +597% |
| Net profit | DKK 1,2M | +128% |
| Total assets | DKK 25,7M | -2% |
| Equity | DKK -4,6M | +21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.862 | 696 | 323 | 1.656 | 4.389 |
| Staff expenses | -48 | -68 | -122 | -431 | -523 |
| EBITDA | 2.813 | 628 | 201 | -539 | 2.678 |
| Depreciation & amort. | -283 | -1.697 | -1.697 | -1.697 | -1.697 |
| EBIT | 2.531 | -1.069 | -1.497 | -2.237 | 981 |
| Net financials | -37 | -13 | -172 | -2.063 | 209 |
| Profit before tax | 2.494 | -1.083 | -1.669 | -4.300 | 1.190 |
| Tax | 538 | -190 | -0 | -0 | -0 |
| Net profit | 1.955 | -893 | -1.669 | -4.300 | 1.190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.546 | 12.080 | 34.430 | 26.319 | 25.683 |
| Equity | 1.939 | 993 | -726 | -5.798 | -4.608 |
| Long-term debt | 8.487 | 9.026 | 8.487 | 8.487 | 8.487 |
| Short-term debt | 2.916 | 2.061 | 26.669 | 23.630 | 21.805 |
| Total debt | 11.402 | 11.087 | 35.155 | 32.117 | 30.292 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WL Founder | Founder | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Winzor Ltd. | Founder | 0 companies |
| Christian Vinding Thomsen | Chairman | 0 companies |
| Elena Zorina Zorina | Board of Directors | 0 companies |
| Sebastian Rungby | Chairman | 0 companies |
| Elena Zorina | Board of Directors | 0 companies |