| Revenue | DKK -220K | -61% |
| EBITDA | DKK -220K | +61% |
| Net profit | DKK -48,3M | +15% |
| Total assets | DKK 412,5M | -3% |
| Equity | DKK -79,7M | -154% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2.602 | 18.826 | -558 | -220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -103 | -17 | 2.602 | 18.826 | -558 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -103 | -17 | 2.602 | 18.826 | -558 | -220 |
| Net financials | -0 | -0 | 0 | -2.640 | -16.239 | -56.139 | -47.943 |
| Profit before tax | -6 | -103 | -17 | -38 | 2.588 | -56.697 | -48.163 |
| Tax | -0 | -0 | -0 | -0 | -0 | -9 | 141 |
| Net profit | -6 | -103 | -17 | -38 | 2.588 | -56.688 | -48.304 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 55.858 | 74.855 | 74.855 | 114.518 | 166.748 | 424.421 | 412.503 |
| Equity | 55.849 | 74.745 | 74.729 | 80.691 | 79.004 | -31.431 | -79.736 |
| Long-term debt | 9 | 0 | 0 | 33.784 | 87.700 | 0 | 0 |
| Short-term debt | 9 | 110 | 126 | 44 | 44 | 455.852 | 492.238 |
| Total debt | 9 | 110 | 126 | 33.828 | 87.744 | 455.852 | 492.238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2025 | — | — |
MG Management | Management | 2021 | — | — |
PE Management | Management | 2017 | — | — |
WK Management | Management | 2017 | — | — |
MH Management | Management | 2025 | — | — |
LW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 90.0% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Honoré Milvertz | Management | 0 companies |
| Morten Gustafson | Management | 0 companies |
| Peter Emtekær Bygholm | Management | 0 companies |
| William Kanta | Management | 0 companies |
| Marcus Hyrup Rebild | Management | 0 companies |
| Lars Winther | Management | 0 companies |
| Per Høpfner | Board of Directors | 0 companies |
| Marcus Karl-Johan Holmstrand | Chairman | 0 companies |
| Per Johan Damne | Board of Directors | 0 companies |
| Daniel Isaac Gorosch | Chairman | 0 companies |
| Timo Osmo Kalevi Nurminen | Chairman | 0 companies |
| Jesper Bo Hansen | Board of Directors | 0 companies |