| Revenue | DKK 937K | +105% |
| EBITDA | DKK 937K | +391% |
| Net profit | DKK -108K | +77% |
| Total assets | DKK 26,3M | +14% |
| Equity | DKK 9,6M | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 288 | 513 | 661 | 581 | 573 | 457 | 937 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 391 | 288 | 513 | 661 | 581 | 573 | 191 | 937 |
| Depreciation & amort. | -126 | -98 | -234 | -346 | -346 | -419 | -419 | -380 |
| EBIT | 265 | 190 | 279 | 315 | 235 | 154 | -228 | 557 |
| Net financials | 11 | 3 | -4 | -77 | -123 | -236 | -377 | -639 |
| Profit before tax | 277 | 192 | 275 | 238 | 112 | -82 | -605 | -82 |
| Tax | 61 | 42 | 61 | 52 | 25 | -18 | -133 | 26 |
| Net profit | 216 | 150 | 214 | 186 | 88 | -64 | -472 | -108 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.732 | 11.506 | 20.298 | 19.541 | 23.465 | 23.537 | 23.099 | 26.269 |
| Equity | 9.560 | 9.710 | 9.924 | 10.110 | 10.197 | 10.133 | 9.661 | 9.553 |
| Long-term debt | 0 | 0 | 3.511 | 3.107 | 2.691 | 2.303 | 1.932 | 1.538 |
| Short-term debt | 130 | 1.696 | 6.655 | 6.049 | 10.230 | 10.746 | 11.284 | 14.931 |
| Total debt | 130 | 1.696 | 10.167 | 9.156 | 12.920 | 13.049 | 13.216 | 16.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBA HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
OMA Skagen ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bak Andersen | Management | 0 companies |