| Revenue | DKK 34M | +45% |
| EBITDA | DKK 21M | +74% |
| Net profit | DKK 15,7M | +81% |
| Total assets | DKK 54,6M | +34% |
| Equity | DKK 27,8M | +39% |
| Employees | 31 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 5.907 | 7.409 | 10.144 | 13.211 | 23.303 | 23.453 | 33.965 |
| Staff expenses | -0 | -4.676 | -4.451 | -4.884 | -7.706 | -9.969 | -11.403 | -12.937 |
| EBITDA | -5 | 1.231 | 2.958 | 5.260 | 5.505 | 13.334 | 12.050 | 21.027 |
| Depreciation & amort. | -0 | -17 | -35 | -108 | -202 | -410 | -410 | -541 |
| EBIT | -5 | 1.214 | 2.922 | 5.153 | 5.303 | 12.924 | 11.641 | 20.487 |
| Net financials | 0 | -317 | -339 | -330 | -281 | -699 | -524 | -294 |
| Profit before tax | -5 | 897 | 2.584 | 4.823 | 5.022 | 12.225 | 11.116 | 20.193 |
| Tax | -0 | 201 | 575 | 1.074 | 1.113 | 2.754 | 2.429 | 4.457 |
| Net profit | -5 | 695 | 2.009 | 3.749 | 3.910 | 9.471 | 8.687 | 15.736 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 17.602 | 14.675 | 19.705 | 35.305 | 50.017 | 40.803 | 54.635 |
| Equity | 495 | 1.190 | 3.199 | 6.949 | 10.858 | 20.329 | 20.016 | 27.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 62 |
| Short-term debt | 5 | 16.210 | 10.018 | 10.695 | 22.751 | 27.421 | 17.922 | 22.817 |
| Total debt | 5 | 16.210 | 10.018 | 10.695 | 22.751 | 27.421 | 17.982 | 22.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAULUND GRUPPEN ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Jensen | Chief Executive Officer | 0 companies |
| Peter Hyldgaard Jensen | Board of Directors | 0 companies |
| Betina Drejer Jensen | Chairman | 0 companies |