| Revenue | DKK 6,1M | -23% |
| EBITDA | DKK -320K | -167% |
| Net profit | DKK -313K | -209% |
| Total assets | DKK 3M | +13% |
| Equity | DKK 172K | -71% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.284 | 946 | 549 | 4.099 | 6.433 | 7.970 | 6.100 |
| Staff expenses | -669 | -678 | -324 | -1.981 | -3.021 | -2.782 | -6.420 |
| EBITDA | 76 | 30 | 41 | 132 | 407 | 477 | -320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 | -12 | -1 |
| EBIT | 76 | 30 | 41 | 132 | 386 | 465 | -321 |
| Net financials | -2 | -3 | -2 | -5 | -33 | -58 | -58 |
| Profit before tax | 74 | 26 | 39 | 127 | 353 | 407 | -379 |
| Tax | 17 | 7 | 9 | 32 | 96 | 120 | -66 |
| Net profit | 58 | 20 | 30 | 95 | 256 | 287 | -313 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 235 | 133 | 314 | 1.133 | 3.087 | 2.668 | 3.028 |
| Equity | 68 | 49 | 79 | 174 | 431 | 603 | 172 |
| Long-term debt | 0 | 0 | 0 | 145 | 0 | 0 | 0 |
| Short-term debt | 159 | 75 | 230 | 809 | 2.493 | 2.065 | 2.855 |
| Total debt | 159 | 75 | 230 | 954 | 2.493 | 2.065 | 2.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 100.0% | 100.0% | 2018 | |
AGG Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |