| Revenue | DKK 33,5M | -64% |
| EBITDA | DKK 1,4M | -36% |
| Net profit | DKK -23K | -103% |
| Total assets | DKK 84,9M | -28% |
| Equity | DKK 23M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.297 | 3.207 | 2.392 | 2.031 | 1.482 | 92.445 | 33.460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.748 | 2.733 | 283 | 1.601 | 507 | 2.144 | 1.371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.748 | 2.733 | 283 | 1.601 | 507 | 2.144 | 1.371 |
| Net financials | -240 | -235 | -323 | -878 | -1.440 | -1.153 | -1.401 |
| Profit before tax | 2.508 | 2.498 | -40 | 723 | -933 | 991 | -29 |
| Tax | 553 | 549 | -9 | 159 | -205 | 218 | -6 |
| Net profit | 1.955 | 1.948 | -31 | 564 | -728 | 773 | -23 |
| Item | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 48.048 | 52.433 | 54.143 | 97.276 | 166.226 | 118.032 | 84.907 |
| Equity | 20.504 | 22.452 | 22.421 | 22.985 | 22.257 | 23.030 | 23.007 |
| Long-term debt | 22.253 | 20.622 | 19.055 | 17.086 | 8.420 | 6.010 | 5.399 |
| Short-term debt | 4.940 | 8.656 | 12.067 | 56.464 | 134.751 | 88.174 | 55.678 |
| Total debt | 27.193 | 29.278 | 31.122 | 73.550 | 143.172 | 94.184 | 61.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2017 | — | — |
MH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flegmade Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Madsen | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Jørgen Nederby Pedersen | Board of Directors | 0 companies |
| Peter Martin Gorrissen | Board of Directors | 0 companies |
| Axel Ørum Meier | Board of Directors | 0 companies |
| Jens Borring | Chairman | 0 companies |
| Anders Borring | Board of Directors | 0 companies |
| Jørgen Gudmund Pedersen | Board of Directors | 0 companies |
| Jens Jensen Find | Board of Directors | 0 companies |
| Søren Tommy Sørensen | Board of Directors | 0 companies |
| Hans Lybecker | Board of Directors | 0 companies |
| Søren Bruun | Board of Directors | 0 companies |
| Preben Thorius Lund | Chairman | 0 companies |