| Revenue | DKK 1,6M | -4% |
| EBITDA | DKK -12,8M | -972% |
| Net profit | DKK -10,8M | -1460% |
| Total assets | DKK 39,1M | -46% |
| Equity | DKK 33,4M | -24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.746 | 1.153 | 1.489 | 1.668 | 1.607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.746 | 1.153 | 1.489 | 1.468 | -12.804 |
| Depreciation & amort. | -0 | -0 | -59 | -0 | -0 |
| EBIT | 3.746 | 1.153 | 1.430 | 1.468 | -12.804 |
| Net financials | -14 | -6 | -20 | -449 | -989 |
| Profit before tax | 3.732 | 1.147 | 1.410 | 1.019 | -13.792 |
| Tax | 821 | 252 | 312 | 228 | -3.031 |
| Net profit | 2.911 | 895 | 1.098 | 791 | -10.761 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.563 | 87.055 | 84.961 | 72.593 | 39.093 |
| Equity | 41.361 | 42.256 | 43.354 | 44.145 | 33.384 |
| Long-term debt | 8.590 | 195 | 1.271 | 17.145 | 0 |
| Short-term debt | 612 | 36.014 | 31.751 | 2.749 | 5.709 |
| Total debt | 612 | 36.209 | 33.023 | 19.894 | 5.709 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NC Unofficial title | Unofficial title | 2026 |
| Former (5) | ||
MT Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
MH Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
PH Management | Management | 2022 – 2025 |
EM Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
CK Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thorup Mortensen | Chief Executive Officer | 0 companies |
| Martin Heinlin | Chief Executive Officer | 0 companies |
| Peter Heide Wessel | Management | 0 companies |
| Niels Christian Nørnberg Strauss | Unofficial title | 0 companies |
| Elias Margonis | Chief Executive Officer | 0 companies |
| Christian Kjærsgaard Tomsen | Chief Executive Officer | 0 companies |