| Revenue | DKK 188K | +39% |
| EBITDA | DKK 22K | -31% |
| Net profit | DKK -19K | -1424% |
| Total assets | DKK 668K | -4% |
| Equity | DKK 40K | -32% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 518 | 550 | 379 | 102 | 21 | 135 | 188 |
| Staff expenses | -145 | -137 | -173 | -115 | -101 | -103 | -161 |
| EBITDA | -74 | 10 | -16 | -13 | -80 | 32 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -29 | -30 |
| EBIT | -74 | 10 | -16 | -13 | -80 | 2 | -8 |
| Net financials | -12 | -9 | -9 | -8 | -11 | -3 | -11 |
| Profit before tax | -86 | 1 | -25 | -21 | -90 | -1 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -86 | 1 | -25 | -21 | -90 | -1 | -19 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 707 | 698 | 713 | 725 | 685 | 699 | 668 |
| Equity | 195 | 197 | 172 | 150 | 60 | 59 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 215 | 180 |
| Short-term debt | 511 | 501 | 542 | 575 | 626 | 426 | 449 |
| Total debt | 511 | 501 | 542 | 575 | 626 | 641 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Kvorning | Management | 0 companies |