| Revenue | DKK 534K | -47% |
| EBITDA | DKK -1,2M | -2045% |
| Net profit | DKK -1,4M | -5516% |
| Total assets | DKK 4,8M | -27% |
| Equity | DKK -1,3M | -1211% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 190 | 271 | -4 | 190 | 6 | 1.011 | 534 |
| Staff expenses | -80 | -51 | -64 | -29 | -55 | -949 | -1.740 |
| EBITDA | 110 | 220 | -69 | 158 | -54 | 62 | -1.207 |
| Depreciation & amort. | -11 | -20 | -33 | -55 | -44 | -44 | -56 |
| EBIT | 99 | 200 | -101 | 104 | -99 | 18 | -1.263 |
| Net financials | -0 | -2 | -5 | -5 | -2 | -46 | -128 |
| Profit before tax | 99 | 198 | -106 | 99 | -100 | -27 | -1.391 |
| Tax | 22 | 44 | -22 | 23 | -18 | -2 | 12 |
| Net profit | 77 | 154 | -84 | 76 | -83 | -25 | -1.403 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 145 | 743 | 354 | 316 | 373 | 6.658 | 4.834 |
| Equity | 77 | 231 | 147 | 223 | 141 | 116 | -1.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 200 | 1.066 |
| Short-term debt | 57 | 506 | 207 | 85 | 232 | 6.342 | 5.055 |
| Total debt | 57 | 506 | 207 | 85 | 232 | 6.542 | 6.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wulff Group A/S | Company | 66.7% | 66.7% | 2025 |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Vesterbye Wulff | Management | 0 companies |
| Flemming Thygesen Wulff | Chairman | 0 companies |