| Revenue | DKK 6,9M | -21% |
| EBITDA | DKK 725K | -47% |
| Net profit | DKK 216K | -69% |
| Total assets | DKK 4,4M | -7% |
| Equity | DKK 2M | +12% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.290 | 8.161 | 9.249 | 8.755 | 6.898 |
| Staff expenses | -5.526 | -7.227 | -7.628 | -7.375 | -6.173 |
| EBITDA | 1.764 | 933 | 1.620 | 1.380 | 725 |
| Depreciation & amort. | -446 | -453 | -475 | -454 | -410 |
| EBIT | 1.318 | 481 | 1.145 | 926 | 315 |
| Net financials | -180 | -118 | -106 | -38 | -25 |
| Profit before tax | 1.138 | 363 | 1.039 | 889 | 290 |
| Tax | 251 | 81 | 230 | 196 | 74 |
| Net profit | 887 | 282 | 809 | 693 | 216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.555 | 5.815 | 4.439 | 4.726 | 4.380 |
| Equity | 13 | 295 | 1.105 | 1.797 | 2.013 |
| Long-term debt | 117 | 2.733 | 1.328 | 1.059 | 1.173 |
| Short-term debt | 5.142 | 2.423 | 1.609 | 1.511 | 897 |
| Total debt | 5.259 | 5.156 | 2.937 | 2.570 | 2.070 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JT Management | Management | 2017 |
NG Management | Management | 2017 |
JO Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Thordal Stougaard | Management | 0 companies |
| Nikolaj Grummesgaard | Management | 0 companies |
| Jens Ole Boe Lembcke | Management | 0 companies |