| Revenue | DKK 2,7M | +48% |
| EBITDA | DKK 38K | +108% |
| Net profit | DKK 22K | +103% |
| Total assets | DKK 1,9M | +19% |
| Equity | DKK 619K | +4% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 205 | 728 | 1.985 | 2.291 | 858 | 1.820 | 2.699 |
| Staff expenses | -164 | -522 | -1.627 | -2.182 | -2.135 | -2.273 | -2.661 |
| EBITDA | 41 | 206 | 357 | 109 | -1.277 | -453 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 206 | 357 | 109 | -1.277 | -453 | 38 |
| Net financials | 0 | -1 | -8 | -11 | -17 | 37 | -17 |
| Profit before tax | 41 | 205 | 349 | 98 | -1.295 | -416 | 22 |
| Tax | 13 | 44 | 80 | 29 | -280 | 280 | -0 |
| Net profit | 29 | 161 | 269 | 70 | -1.014 | -696 | 22 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 65 | 366 | 1.532 | 1.320 | 2.008 | 1.575 | 1.879 |
| Equity | 29 | 189 | 458 | 306 | 1.293 | 597 | 619 |
| Long-term debt | 13 | 0 | 120 | 120 | 120 | 0 | 0 |
| Short-term debt | 24 | 177 | 954 | 894 | 595 | 978 | 1.260 |
| Total debt | 37 | 177 | 1.074 | 1.014 | 715 | 978 | 1.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2018 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Conundrum Holding ApS | Company | 33.3% | 33.3% | 2022 |
RAMM Holding ApS | Company | 33.3% | 33.3% | 2022 |
Duke Investments ApS | Company | 25.0% | 25.0% | 2023 |
Duke V ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marie Linde | Management | 0 companies |
| Mette Choon Kim Spedtsbjerg Kristensen | Chief Executive Officer | 0 companies |